Required:
Prepare a cash flow statement for Rellis Limited for the year ended 31 December 2007 in
accordance with IAS 7 using the direct method.
Solution
Notes to the cash flow statement 31/12/2006 Cash outflow
cash & cash equivalents 1,100 -860
Working:
Cash receipts from customers
Opening debtors €2,130
Sales 24,000
Less closing debtors (€2,310+€260 Prov bd) -2,570
Cash received from customers 23,560 (O.A)
Cash paid to suppliers
Opening stock €1,800
Purchases... By deduction 14,100
Less closing stock 2,400
Cost of sales 13,500
Opening creditors €1,020
Purchases ... from above 14,100
Less closing creditors -1,260
Cash paid to suppliers 13,860 (O.A)
Disposal of equipment
NBV (€2,400,000-€800,000) €1,600
Profit on disposal 300
Proceeds from disposal €1,900 (I.A)
Tags: